Chris Gallant Uncategorized

The first thing that a lender considers is repayment, not asset. The lender needs to know that you can service the debt and in order to know that, they use what’s known as a DSCR or Debt Service Coverage Ratio. The debt service coverage ratio is one of the least understood underwriting requirements. Briefly, the debt service coverage ratio simply compares the subject property’s net operating income to the proposed mortgage debt service (on an annual basis).

Understanding the concept and math behind the DSCR for a prospective commercial loan whether it’s a purchase or refinance is important. If the property is operating more efficiently than comparable properties (due to self management, not keeping up with R&M, etc.), or not including a minimum vacancy percentage, both the underwriter and appraiser will use a vacancy factor and bring expenses inline with market – which reduces the NOI thereby lowering the DSCR and loan amount. The appraisal will be used as a secondary factor, in other words, first the DSCR will be calculated, and then the value will be considered. Other considerations will be, what did you purchase the property for (for refinancing) what is the property selling for (if you are making a purchase) and who did the appraisal.

Below is a basic example of how a commercial lender calculates the DSCR for a loan or mortgage. The example (expenses and other are estimated) is based on purchasing a 12 unit building for the price of $900,000.

Income

Gross Potential Rents

$107,000

Other Income

Total Annual Gross Income

$107,000

Less 5% Vacancy & Collection Loss

$5,350

Effective Gross Income:

$101,650

Expenses

Real Estate Taxes

$12,000

Property Insurance

$5,000

Repairs & Maintenance

$5,000

5% Off Site Management Reserve

$5,082

Replacement Reserves Estimated at $200 Per Unit @ 75 Units

$2,400

Total Operating Expenses:

$29,482

Net Operating Income (NOI)

$72,168

Now that we have calculated the NOI, we must calculate the annual debt service for the property. The annual debt service is simply the total amount of principal and interest payments made over a 12 month period. Taxes and insurance are not included in this calculation as they are accounted for in the expenses of the property.

To calculate the debt service coverage ratio, simply divide the net operating income (NOI) by the annual debt.

Commercial Loan Size: $900,000
Interest Rate: 6.5%
Term: 30 Years
Annual Payments (Debt Service) = $67,656

Net Operating Income (NOI) = $72,168

Now we can calculate the DSCR:

DSCR = Net Operating Income / Annual Debt Service

(NOI) = $72,168
Total Debt Service = $67,656
DSCR = 1.07 ($72,168 / $67,656)

What this example tells us is that the cash flow generated by the property will cover the new commercial loan payment by 1.01x. This is generally lower than most commercial mortgage lenders require. Most lenders will require a minimum DSCR of 1.20x.

If a DSCR is 1.0x, this is called breakeven, and a DSCR below 1.0x would signal a net operating loss based on the proposed debt structure.

So, how do you get the DSCR up? Well, either you get the price of the building down, or, you have a downpayment of at least 20% or more. So let’s say the price stays the same, but, you put down 25% ($225,000), what happens to the DSCR?

Commercial Loan Size: $675,000 ($900,000-$225,000)

Interest Rate: 6.5%
Term: 30 Years
Annual Payments (Debt Service) = $50,736

Net Operating Income (NOI) = $72,168

Now we re-calculate the DSCR:

DSCR = Net Operating Income / Annual Debt Service

(NOI) = $72,168
Total Debt Service = $50,736
DSCR = 1.42 ($72,168 / $50,736)

Now the loan can be serviced given your DSCR of 1.42


About This Location/Listing

The first thing that a lender considers is repayment, not asset. The lender needs to know that you can service the debt and in order to know that, they use what’s known as a DSCR or Debt Service Coverage Ratio. The debt service coverage ratio is one of the least understood underwriting requirements. Briefly, the debt service coverage ratio simply compares the subject property's net operating income to the proposed mortgage debt service (on an annual basis).

Understanding the concept and math behind the DSCR for a prospective commercial loan whether it's a purchase or refinance is important. If the property is operating more efficiently than comparable properties (due to self management, not keeping up with R&M, etc.), or not including a minimum vacancy percentage, both the underwriter and appraiser will use a vacancy factor and bring expenses inline with market - which reduces the NOI thereby lowering the DSCR and loan amount. The appraisal will be used as a secondary factor, in other words, first the DSCR will be calculated, and then the value will be considered. Other considerations will be, what did you purchase the property for (for refinancing) what is the property selling for (if you are making a purchase) and who did the appraisal.

Below is a basic example of how a commercial lender calculates the DSCR for a loan or mortgage. The example (expenses and other are estimated) is based on purchasing a 12 unit building for the price of $900,000.

Income

Gross Potential Rents

$107,000

Other Income

Total Annual Gross Income

$107,000

Less 5% Vacancy & Collection Loss

$5,350

Effective Gross Income:

$101,650

Expenses

Real Estate Taxes

$12,000

Property Insurance

$5,000

Repairs & Maintenance

$5,000

5% Off Site Management Reserve

$5,082

Replacement Reserves Estimated at $200 Per Unit @ 75 Units

$2,400

Total Operating Expenses:

$29,482

Net Operating Income (NOI)

$72,168

Now that we have calculated the NOI, we must calculate the annual debt service for the property. The annual debt service is simply the total amount of principal and interest payments made over a 12 month period. Taxes and insurance are not included in this calculation as they are accounted for in the expenses of the property.

To calculate the debt service coverage ratio, simply divide the net operating income (NOI) by the annual debt.

Commercial Loan Size: $900,000 Interest Rate: 6.5% Term: 30 Years Annual Payments (Debt Service) = $67,656

Net Operating Income (NOI) = $72,168

Now we can calculate the DSCR:

DSCR = Net Operating Income / Annual Debt Service

(NOI) = $72,168 Total Debt Service = $67,656 DSCR = 1.07 ($72,168 / $67,656)

What this example tells us is that the cash flow generated by the property will cover the new commercial loan payment by 1.01x. This is generally lower than most commercial mortgage lenders require. Most lenders will require a minimum DSCR of 1.20x.

If a DSCR is 1.0x, this is called breakeven, and a DSCR below 1.0x would signal a net operating loss based on the proposed debt structure.

So, how do you get the DSCR up? Well, either you get the price of the building down, or, you have a downpayment of at least 20% or more. So let’s say the price stays the same, but, you put down 25% ($225,000), what happens to the DSCR?

Commercial Loan Size: $675,000 ($900,000-$225,000)

Interest Rate: 6.5% Term: 30 Years Annual Payments (Debt Service) = $50,736

Net Operating Income (NOI) = $72,168

Now we re-calculate the DSCR:

DSCR = Net Operating Income / Annual Debt Service

(NOI) = $72,168 Total Debt Service = $50,736 DSCR = 1.42 ($72,168 / $50,736)

Now the loan can be serviced given your DSCR of 1.42

Register Today!

Please register online, or call 519-350-6625 to learn more or register in person.